$4,250,000
Mesa, AZ 85204
MLS# 6334436
Status: Closed

1 / 24
Property Description
NEW 10 unit townhome development. February / March 2022 estimated completion date. Each unit is 2,200 square feet with 4 bedrooms and 3.5 baths. Each unit has one car garage. Each unit is individually metered and parceled. Being sold as an entire development (only for sale as 10-unit development, no units will be sold individually). Rent comps in the $2000-$2250 range. Located in the opportunity zone for added tax benefit. Great for investors, 1031 exchange funds, etc.
Details
Maps
Contract Info
Ownership: Fee Simple
Current Price: $4,250,000
Sold Price: $4,250,000
Status: Closed
List Date: 2021-12-22
Location, Tax & Legal
Assessor's Map #: 28
Legal Description (Abbrev): CHULA VISTA AMD MCR 37/37 PT OF LOTS 8,9,10 & 11 BLK 4 DAF E2 LOT 8 EX N 85F TH/OF, LOT 9 EX W 70F T
Assessor's Parcel #: 109
Assessor Parcel Ltr: E
Add'l Parcels: Yes
Tax Municipality: Mesa
Census Tract: 421501
Taxes: 672
Legal: CHULA VISTA AMD MCR 37/37 PT OF LOTS 8,9,10 & 11 BLK 4 DAF E2 LOT 8 EX N 85F TH/OF, LOT 9 EX W 70F T
Marketing Name: Sunset at Horne
Map Code/Grid: R39
House Number: 750
Compass: E
Street Name: DANA
St Suffix: Avenue
City/Town Code: Mesa
State/Province: AZ
Zip Code: 85204
Zip4: 1073
Country: US
County Code: Maricopa
Subdivision: Sunset at Horne
Assessor Number: 138-28-109-E
Tax Year: 2021
General Property Description
# of Buildings: 3
Uncvrd Parking Spcs: 10
Lot Size Dimensions: irregular
Flood Zone: No
Total # of Units: 10
Elementary School District: Mesa Unified District
High School District: Mesa Unified District
Elementary School: Franklin East Elementary School
Jr. High School: Franklin At Alma Elementary
High School: Westwood High School
Year Built: 2021
Zoning: multifamily
Legal Info
Range: 5E
Section: 23
Township: 1N
Lot Number: 1-10
Project Type
5 - 12 Units: 1
Construction
Wood Frame: 1
Const - Finish
Stucco: 1
Roofing
Foam: 1
Floors
Vinyl: 1
Carpet: 1
Sale Includes
Land & Building: 1
Income & Expenses
Annual Gas Exp: 0
Annual Ins Exp: 10000
Annual Landscape Exp: 6000
Owner Association: No
Annual Ownr Asoc Fee: 0
Operating Exp: 16672
Other Income: 0
Vacancy Allowance: 0.05
Adjusted Gross Inc: 250800
Pmt & Rate Info
Cap Rate: 5.34
Equity: 4400000
Down Payment %: 0
Monthly Payments: 0
Total Owed: 0
Showing Notification Methods
Text: 1
Lockbox Type
None: 1
Community Features
No Pool: 1
Heating
Electric: 1
Cooling
Ceiling Fan(s): 1
Central Air: 1
Electric: 1
Exterior Amenities
Landscape Water System: 1
Desert Landscaping: 1
Cable TV Available: 1
Patio/Balcony: 1
Interior Features
Unfurnished: 1
Fire Sprinklers: 1
Tenant Pays
Water: 1
Sewer: 1
Electricity: 1
Trash Collection: 1
Cable TV: 1
Appliances Included
Dishwasher: 1
Microwave: 1
Road Surface Type
Asphalt: 1
Source of Fincl Data
Owner: 1
Water Source
City Franchise: 1
Individual Meter: 1
Sewer
Sewer - Public: 1
Parking Features
Garage: 1
On Street: 1
1 Space/Unit: 1
>1 Space Per Unit: 1
Attached: 1
Paved: 1
Garage Door Opener: 1
Electric
City Electric: 1
Gas
None: 1
Owner Pays
Landscaping: 1
New Financing
Conventional: 1
Special
Owner/Agent: 1
Existing 1st Loan
Conventional: 1
Reports/Disclosures
Seller Prop Disc Stm: 1
Environmental
None: 1
Efficiency Units
Avg Rent: 0
1 Bedroom Units
Avg Rent: 0
2 Bedroom Units
Avg Rent: 0
3 Bedrooms Units
Avg Rent: 0
4 Bedrooms Units
# 4 Bedroom Units: 10
Avg Rent: 2200
Avg SqFt: 2200
# Baths: 35
Sold Info
Loan Type: Conventional
Loan Years: 30
Closing Cost Split: Normal - N
Payment Type: Fixed
Buyer Concession to Seller: 0
Buyer Concession $/%: %
Seller Concession to Buyer: 0
Seller Concession $/%: %
Remarks Misc
Cross Street: Horne and Main St
Directions: From Horne and Main, go south on Horne to 2nd Ave.
Property is on northwest corner of Horne and 2nd Ave.
Geo Lat: 33.412028
Geo Lon: -111.81444
Status Change Info
Off Market Date: 2022-12-31
Under Contract Date: 2022-02-02
Close of Escrow Date: 2023-02-17
Sold Price: $4,250,000
Income Expenses
Gross Annual Sch Inc: 264000
Net Operating Income: 234800
Property Features
Project Type: 5 - 12 Units
Construction: Wood Frame
Const - Finish: Stucco
Roofing: Foam
Floors: Vinyl; Carpet
Sale Includes: Land & Building
Community Features: No Pool
Exterior Amenities: Landscape Water System; Desert Landscaping; Cable TV Available; Patio/Balcony
Interior Features: Unfurnished; Fire Sprinklers
Appliances Included: Dishwasher; Microwave
Cooling: Ceiling Fan(s); Electric; Central Air
Water Source: City Franchise; Individual Meter
Sewer: Sewer - Public
Electric: City Electric
Gas: None
Parking Features: Garage; On Street; 1 Space/Unit; >1 Space Per Unit; Attached; Garage Door Opener; Paved
Road Surface Type: Asphalt
Owner Pays: Landscaping
Tenant Pays: Water; Sewer; Electricity; Trash Collection; Cable TV
Source of Fincl Data: Owner
Special: Owner/Agent
Showing Notification Methods: Text
Lockbox Type: None
Existing 1st Loan: Conventional
New Financing: Conventional
Environmental: None
Listing Office: America's All In One Real Estate Services, Inc.
Last Updated: February - 18 - 2023
Copyright 2026 Arizona Regional Multiple Listing Service, Inc. All rights reserved. Information Not Guaranteed and Must Be Confirmed by End User. Site contains live data.

You must be logged in to post a comment.